2017 Proposed Budget
Revenue           
     Memberships     $11050.00
     Clubs                 $    300.00
     Sanctions          $  2050.00
           Total Revenue:      $ 13400.00
Expenditures
     Convention        $5000.00
     Officials              $ 500.00
     Office Supplies  $ 500.00
     Postage             $ 100.00
     Accounting        $1100.00
     Travel Grants    $4500.00
           Total Expenditures: $11700.00
           Net Revenue:          $1700.00